Branch & Warehouse Cost Centers
Active Cost Centers
5
4 Clinics + 1 Cold-Chain Hub
Chain Monthly Budget
EGP 3,650,000
Approved OPEX ceiling
Actual MTD Spend
EGP 3,221,000
88% budget utilization
Favorable Variance
EGP 429,000
Under Budget
Budget vs Actual Spend by Cost Center (EGP)
CC-101
Zamalek Flagship Clinic
Zamalek Flagship
86% Used
Monthly Budget
EGP 980,000
Actual Spend
EGP 842,000
Remaining / Var.
+EGP 138,000
CC-102
Sheikh Zayed Arkan Clinic
Sheikh Zayed Arkan
93% Used
Monthly Budget
EGP 820,000
Actual Spend
EGP 765,000
Remaining / Var.
+EGP 55,000
CC-103
New Cairo Waterway Clinic
New Cairo 5A Waterway
87% Used
Monthly Budget
EGP 1,050,000
Actual Spend
EGP 918,000
Remaining / Var.
+EGP 132,000
CC-104
Alexandria Gleem Bay Clinic
Alexandria Gleem Bay
87% Used
Monthly Budget
EGP 590,000
Actual Spend
EGP 512,000
Remaining / Var.
+EGP 78,000
CC-200
Maadi Central Warehouse & Cold-Chain
Maadi Central Warehouse
88% Used
Monthly Budget
EGP 210,000
Actual Spend
EGP 184,000
Remaining / Var.
+EGP 26,000